biotech.quantcalc.app

Vor Biopharma Inc (VOR)

Primary Sjogren's Disease · registered primary completion 2027-05-01 · NCT06456580

Published 2026-09-02Market cap $1,340M10 sourced statements
A Study of Telitacicept for the Treatment of Generalized Myasthenia Gravis (UPSTREAM MG) · PHASE3 · n=180 · recruiting

What this sheet is scored on

call

Cash of $196M against operating outflow of $96M per quarter gives roughly 2.0 quarters of runway — the registered primary completion is 2.7 quarters out. On these figures the company raises capital before the readout.

Balance sheet

fact

Total liabilities of $681M exceed total assets of $481M as of 2026-06-30 — stockholders' equity is negative.

Market

fact

No approved product carries Primary Sjogren's Disease on label.

Trial registry

fact

Registered design for NCT06456580: randomized, quadruple-masked, 180 participants (estimated). Primary outcome: Change from baseline in Myasthenia Gravis-Activities of Daily Living (MG-ADL) score at Week 24.

Share count and dilution

fact

59,162,294 shares outstanding against 66,707,539 if every outstanding option, warrant and convertible were exercised. In that case 11.3% of a gain in enterprise value would accrue to those holders rather than to current shareholders.

fact

16,002,025 pre-funded warrant shares outstanding at a nominal exercise price — economically issued equity.

Regulatory

fact

Designations disclosed: Breakthrough Therapy, Fast Track, Orphan Drug. These accelerate review and, for Orphan, confer exclusivity if approved; none is evidence of efficacy.

Pipeline

fact

1 distinct molecule in 2 active company-sponsored trials; Telitacicept accounts for 2 of them at Phase 3.

fact

Programs receiving under $250k of research spend in the quarter: and other research expenses.

Ownership and proceedings

fact

Directors and executive officers as a group hold 1.0%.

Don't see a name? Request a sheet. Any US-listed biotech with a Phase 3 or a pending FDA decision — it gets built the same way, from the filings.
This sheet is dated and will not be edited. When the registered primary completion passes, its outcome is recorded on the scoreboard and a new dated sheet is published if the filings change materially.